Vay mua nhà BIDV là sản phẩm BIDV hỗ trợ vốn phục vụ nhu cầu mua nhà ở, đất ở, xây dựng nhà ở mới, cải tạo nhà ở, sửa chữa nhà ở.
STT | Ngày | Lãi suất | Số tiền trả hàng tháng | Lãi | Gốc | Số Dư |
---|---|---|---|---|---|---|
1 | 17/05/2024 | 7,8% | 14.833.333 | 6.500.000 | 8.333.333 | 991.666.667 |
2 | 17/06/2024 | 7,8% | 14.779.166 | 6.445.833 | 8.333.333 | 983.333.334 |
3 | 17/07/2024 | 7,8% | 14.725.000 | 6.391.667 | 8.333.333 | 975.000.001 |
4 | 17/08/2024 | 7,8% | 14.670.833 | 6.337.500 | 8.333.333 | 966.666.668 |
5 | 17/09/2024 | 7,8% | 14.616.666 | 6.283.333 | 8.333.333 | 958.333.335 |
6 | 17/10/2024 | 7,8% | 14.562.500 | 6.229.167 | 8.333.333 | 950.000.002 |
7 | 17/11/2024 | 7,8% | 14.508.333 | 6.175.000 | 8.333.333 | 941.666.669 |
8 | 17/12/2024 | 7,8% | 14.454.166 | 6.120.833 | 8.333.333 | 933.333.336 |
9 | 17/01/2025 | 7,8% | 14.400.000 | 6.066.667 | 8.333.333 | 925.000.003 |
10 | 17/02/2025 | 7,8% | 14.345.833 | 6.012.500 | 8.333.333 | 916.666.670 |
11 | 17/03/2025 | 7,8% | 14.291.666 | 5.958.333 | 8.333.333 | 908.333.337 |
12 | 17/04/2025 | 7,8% | 14.237.500 | 5.904.167 | 8.333.333 | 900.000.004 |
13 | 17/05/2025 | 10,1% | 15.908.333 | 7.575.000 | 8.333.333 | 891.666.671 |
14 | 17/06/2025 | 10,1% | 15.838.194 | 7.504.861 | 8.333.333 | 883.333.338 |
15 | 17/07/2025 | 10,1% | 15.768.055 | 7.434.722 | 8.333.333 | 875.000.005 |
16 | 17/08/2025 | 10,1% | 15.697.916 | 7.364.583 | 8.333.333 | 866.666.672 |
17 | 17/09/2025 | 10,1% | 15.627.777 | 7.294.444 | 8.333.333 | 858.333.339 |
18 | 17/10/2025 | 10,1% | 15.557.639 | 7.224.306 | 8.333.333 | 850.000.006 |
19 | 17/11/2025 | 10,1% | 15.487.500 | 7.154.167 | 8.333.333 | 841.666.673 |
20 | 17/12/2025 | 10,1% | 15.417.361 | 7.084.028 | 8.333.333 | 833.333.340 |
21 | 17/01/2026 | 10,1% | 15.347.222 | 7.013.889 | 8.333.333 | 825.000.007 |
22 | 17/02/2026 | 10,1% | 15.277.083 | 6.943.750 | 8.333.333 | 816.666.674 |
23 | 17/03/2026 | 10,1% | 15.206.944 | 6.873.611 | 8.333.333 | 808.333.341 |
24 | 17/04/2026 | 10,1% | 15.136.805 | 6.803.472 | 8.333.333 | 800.000.008 |
25 | 17/05/2026 | 10,1% | 15.066.666 | 6.733.333 | 8.333.333 | 791.666.675 |
26 | 17/06/2026 | 10,1% | 14.996.528 | 6.663.195 | 8.333.333 | 783.333.342 |
27 | 17/07/2026 | 10,1% | 14.926.389 | 6.593.056 | 8.333.333 | 775.000.009 |
28 | 17/08/2026 | 10,1% | 14.856.250 | 6.522.917 | 8.333.333 | 766.666.676 |
29 | 17/09/2026 | 10,1% | 14.786.111 | 6.452.778 | 8.333.333 | 758.333.343 |
30 | 17/10/2026 | 10,1% | 14.715.972 | 6.382.639 | 8.333.333 | 750.000.010 |
31 | 17/11/2026 | 10,1% | 14.645.833 | 6.312.500 | 8.333.333 | 741.666.677 |
32 | 17/12/2026 | 10,1% | 14.575.694 | 6.242.361 | 8.333.333 | 733.333.344 |
33 | 17/01/2027 | 10,1% | 14.505.555 | 6.172.222 | 8.333.333 | 725.000.011 |
34 | 17/02/2027 | 10,1% | 14.435.416 | 6.102.083 | 8.333.333 | 716.666.678 |
35 | 17/03/2027 | 10,1% | 14.365.278 | 6.031.945 | 8.333.333 | 708.333.345 |
36 | 17/04/2027 | 10,1% | 14.295.139 | 5.961.806 | 8.333.333 | 700.000.012 |
37 | 17/05/2027 | 10,1% | 14.225.000 | 5.891.667 | 8.333.333 | 691.666.679 |
38 | 17/06/2027 | 10,1% | 14.154.861 | 5.821.528 | 8.333.333 | 683.333.346 |
39 | 17/07/2027 | 10,1% | 14.084.722 | 5.751.389 | 8.333.333 | 675.000.013 |
40 | 17/08/2027 | 10,1% | 14.014.583 | 5.681.250 | 8.333.333 | 666.666.680 |
41 | 17/09/2027 | 10,1% | 13.944.444 | 5.611.111 | 8.333.333 | 658.333.347 |
42 | 17/10/2027 | 10,1% | 13.874.305 | 5.540.972 | 8.333.333 | 650.000.014 |
43 | 17/11/2027 | 10,1% | 13.804.166 | 5.470.833 | 8.333.333 | 641.666.681 |
44 | 17/12/2027 | 10,1% | 13.734.028 | 5.400.695 | 8.333.333 | 633.333.348 |
45 | 17/01/2028 | 10,1% | 13.663.889 | 5.330.556 | 8.333.333 | 625.000.015 |
46 | 17/02/2028 | 10,1% | 13.593.750 | 5.260.417 | 8.333.333 | 616.666.682 |
47 | 17/03/2028 | 10,1% | 13.523.611 | 5.190.278 | 8.333.333 | 608.333.349 |
48 | 17/04/2028 | 10,1% | 13.453.472 | 5.120.139 | 8.333.333 | 600.000.016 |
49 | 17/05/2028 | 10,1% | 13.383.333 | 5.050.000 | 8.333.333 | 591.666.683 |
50 | 17/06/2028 | 10,1% | 13.313.194 | 4.979.861 | 8.333.333 | 583.333.350 |
51 | 17/07/2028 | 10,1% | 13.243.055 | 4.909.722 | 8.333.333 | 575.000.017 |
52 | 17/08/2028 | 10,1% | 13.172.916 | 4.839.583 | 8.333.333 | 566.666.684 |
53 | 17/09/2028 | 10,1% | 13.102.778 | 4.769.445 | 8.333.333 | 558.333.351 |
54 | 17/10/2028 | 10,1% | 13.032.639 | 4.699.306 | 8.333.333 | 550.000.018 |
55 | 17/11/2028 | 10,1% | 12.962.500 | 4.629.167 | 8.333.333 | 541.666.685 |
56 | 17/12/2028 | 10,1% | 12.892.361 | 4.559.028 | 8.333.333 | 533.333.352 |
57 | 17/01/2029 | 10,1% | 12.822.222 | 4.488.889 | 8.333.333 | 525.000.019 |
58 | 17/02/2029 | 10,1% | 12.752.083 | 4.418.750 | 8.333.333 | 516.666.686 |
59 | 17/03/2029 | 10,1% | 12.681.944 | 4.348.611 | 8.333.333 | 508.333.353 |
60 | 17/04/2029 | 10,1% | 12.611.805 | 4.278.472 | 8.333.333 | 500.000.020 |
61 | 17/05/2029 | 10,1% | 12.541.667 | 4.208.334 | 8.333.333 | 491.666.687 |
62 | 17/06/2029 | 10,1% | 12.471.528 | 4.138.195 | 8.333.333 | 483.333.354 |
63 | 17/07/2029 | 10,1% | 12.401.389 | 4.068.056 | 8.333.333 | 475.000.021 |
64 | 17/08/2029 | 10,1% | 12.331.250 | 3.997.917 | 8.333.333 | 466.666.688 |
65 | 17/09/2029 | 10,1% | 12.261.111 | 3.927.778 | 8.333.333 | 458.333.355 |
66 | 17/10/2029 | 10,1% | 12.190.972 | 3.857.639 | 8.333.333 | 450.000.022 |
67 | 17/11/2029 | 10,1% | 12.120.833 | 3.787.500 | 8.333.333 | 441.666.689 |
68 | 17/12/2029 | 10,1% | 12.050.694 | 3.717.361 | 8.333.333 | 433.333.356 |
69 | 17/01/2030 | 10,1% | 11.980.555 | 3.647.222 | 8.333.333 | 425.000.023 |
70 | 17/02/2030 | 10,1% | 11.910.417 | 3.577.084 | 8.333.333 | 416.666.690 |
71 | 17/03/2030 | 10,1% | 11.840.278 | 3.506.945 | 8.333.333 | 408.333.357 |
72 | 17/04/2030 | 10,1% | 11.770.139 | 3.436.806 | 8.333.333 | 400.000.024 |
73 | 17/05/2030 | 10,1% | 11.700.000 | 3.366.667 | 8.333.333 | 391.666.691 |
74 | 17/06/2030 | 10,1% | 11.629.861 | 3.296.528 | 8.333.333 | 383.333.358 |
75 | 17/07/2030 | 10,1% | 11.559.722 | 3.226.389 | 8.333.333 | 375.000.025 |
76 | 17/08/2030 | 10,1% | 11.489.583 | 3.156.250 | 8.333.333 | 366.666.692 |
77 | 17/09/2030 | 10,1% | 11.419.444 | 3.086.111 | 8.333.333 | 358.333.359 |
78 | 17/10/2030 | 10,1% | 11.349.305 | 3.015.972 | 8.333.333 | 350.000.026 |
79 | 17/11/2030 | 10,1% | 11.279.167 | 2.945.834 | 8.333.333 | 341.666.693 |
80 | 17/12/2030 | 10,1% | 11.209.028 | 2.875.695 | 8.333.333 | 333.333.360 |
81 | 17/01/2031 | 10,1% | 11.138.889 | 2.805.556 | 8.333.333 | 325.000.027 |
82 | 17/02/2031 | 10,1% | 11.068.750 | 2.735.417 | 8.333.333 | 316.666.694 |
83 | 17/03/2031 | 10,1% | 10.998.611 | 2.665.278 | 8.333.333 | 308.333.361 |
84 | 17/04/2031 | 10,1% | 10.928.472 | 2.595.139 | 8.333.333 | 300.000.028 |
85 | 17/05/2031 | 10,1% | 10.858.333 | 2.525.000 | 8.333.333 | 291.666.695 |
86 | 17/06/2031 | 10,1% | 10.788.194 | 2.454.861 | 8.333.333 | 283.333.362 |
87 | 17/07/2031 | 10,1% | 10.718.055 | 2.384.722 | 8.333.333 | 275.000.029 |
88 | 17/08/2031 | 10,1% | 10.647.917 | 2.314.584 | 8.333.333 | 266.666.696 |
89 | 17/09/2031 | 10,1% | 10.577.778 | 2.244.445 | 8.333.333 | 258.333.363 |
90 | 17/10/2031 | 10,1% | 10.507.639 | 2.174.306 | 8.333.333 | 250.000.030 |
91 | 17/11/2031 | 10,1% | 10.437.500 | 2.104.167 | 8.333.333 | 241.666.697 |
92 | 17/12/2031 | 10,1% | 10.367.361 | 2.034.028 | 8.333.333 | 233.333.364 |
93 | 17/01/2032 | 10,1% | 10.297.222 | 1.963.889 | 8.333.333 | 225.000.031 |
94 | 17/02/2032 | 10,1% | 10.227.083 | 1.893.750 | 8.333.333 | 216.666.698 |
95 | 17/03/2032 | 10,1% | 10.156.944 | 1.823.611 | 8.333.333 | 208.333.365 |
96 | 17/04/2032 | 10,1% | 10.086.805 | 1.753.472 | 8.333.333 | 200.000.032 |
97 | 17/05/2032 | 10,1% | 10.016.667 | 1.683.334 | 8.333.333 | 191.666.699 |
98 | 17/06/2032 | 10,1% | 9.946.528 | 1.613.195 | 8.333.333 | 183.333.366 |
99 | 17/07/2032 | 10,1% | 9.876.389 | 1.543.056 | 8.333.333 | 175.000.033 |
100 | 17/08/2032 | 10,1% | 9.806.250 | 1.472.917 | 8.333.333 | 166.666.700 |
101 | 17/09/2032 | 10,1% | 9.736.111 | 1.402.778 | 8.333.333 | 158.333.367 |
102 | 17/10/2032 | 10,1% | 9.665.972 | 1.332.639 | 8.333.333 | 150.000.034 |
103 | 17/11/2032 | 10,1% | 9.595.833 | 1.262.500 | 8.333.333 | 141.666.701 |
104 | 17/12/2032 | 10,1% | 9.525.694 | 1.192.361 | 8.333.333 | 133.333.368 |
105 | 17/01/2033 | 10,1% | 9.455.556 | 1.122.223 | 8.333.333 | 125.000.035 |
106 | 17/02/2033 | 10,1% | 9.385.417 | 1.052.084 | 8.333.333 | 116.666.702 |
107 | 17/03/2033 | 10,1% | 9.315.278 | 981.945 | 8.333.333 | 108.333.369 |
108 | 17/04/2033 | 10,1% | 9.245.139 | 911.806 | 8.333.333 | 100.000.036 |
109 | 17/05/2033 | 10,1% | 9.175.000 | 841.667 | 8.333.333 | 91.666.703 |
110 | 17/06/2033 | 10,1% | 9.104.861 | 771.528 | 8.333.333 | 83.333.370 |
111 | 17/07/2033 | 10,1% | 9.034.722 | 701.389 | 8.333.333 | 75.000.037 |
112 | 17/08/2033 | 10,1% | 8.964.583 | 631.250 | 8.333.333 | 66.666.704 |
113 | 17/09/2033 | 10,1% | 8.894.444 | 561.111 | 8.333.333 | 58.333.371 |
114 | 17/10/2033 | 10,1% | 8.824.306 | 490.973 | 8.333.333 | 50.000.038 |
115 | 17/11/2033 | 10,1% | 8.754.167 | 420.834 | 8.333.333 | 41.666.705 |
116 | 17/12/2033 | 10,1% | 8.684.028 | 350.695 | 8.333.333 | 33.333.372 |
117 | 17/01/2034 | 10,1% | 8.613.889 | 280.556 | 8.333.333 | 25.000.039 |
118 | 17/02/2034 | 10,1% | 8.543.750 | 210.417 | 8.333.333 | 16.666.706 |
119 | 17/03/2034 | 10,1% | 8.473.611 | 140.278 | 8.333.333 | 8.333.373 |
120 | 17/04/2034 | 10,1% | 8.403.472 | 70.139 | 8.333.333 | 0 |