Vay mua nhà, đất Woori bank hỗ trợ khách hàng vay mua nhà, đất, xây sửa nhà
- Ưu điểm: Lãi suất hấp dẫn nhất thị trường
- Hạn mức vay: tối đa 70% giá trị tài sản đảm bảo đối với nhà ở và căn hộ tại Hà Nội, tối đa 50% đối với căn hộ tại tỉnh thành khác
- Thủ tục vay mua nhà: Giấy tờ nhân thân, giấy tờ chứng minh nguồn thu nhập, tài sản đảm bảo, chứng từ liên quan đến mua bán BĐS
- Điều kiện vay mua nhà:
STT | Ngày | Lãi suất | Số tiền trả hàng tháng | Lãi | Gốc | Số Dư |
---|---|---|---|---|---|---|
1 | 21/05/2024 | 7% | 14.166.666 | 5.833.333 | 8.333.333 | 991.666.667 |
2 | 21/06/2024 | 7% | 14.118.055 | 5.784.722 | 8.333.333 | 983.333.334 |
3 | 21/07/2024 | 7% | 14.069.444 | 5.736.111 | 8.333.333 | 975.000.001 |
4 | 21/08/2024 | 7% | 14.020.833 | 5.687.500 | 8.333.333 | 966.666.668 |
5 | 21/09/2024 | 7% | 13.972.222 | 5.638.889 | 8.333.333 | 958.333.335 |
6 | 21/10/2024 | 7% | 13.923.611 | 5.590.278 | 8.333.333 | 950.000.002 |
7 | 21/11/2024 | 7% | 13.875.000 | 5.541.667 | 8.333.333 | 941.666.669 |
8 | 21/12/2024 | 7% | 13.826.389 | 5.493.056 | 8.333.333 | 933.333.336 |
9 | 21/01/2025 | 7% | 13.777.777 | 5.444.444 | 8.333.333 | 925.000.003 |
10 | 21/02/2025 | 7% | 13.729.166 | 5.395.833 | 8.333.333 | 916.666.670 |
11 | 21/03/2025 | 7% | 13.680.555 | 5.347.222 | 8.333.333 | 908.333.337 |
12 | 21/04/2025 | 7% | 13.631.944 | 5.298.611 | 8.333.333 | 900.000.004 |
13 | 21/05/2025 | 8,5% | 14.708.333 | 6.375.000 | 8.333.333 | 891.666.671 |
14 | 21/06/2025 | 8,5% | 14.649.305 | 6.315.972 | 8.333.333 | 883.333.338 |
15 | 21/07/2025 | 8,5% | 14.590.277 | 6.256.944 | 8.333.333 | 875.000.005 |
16 | 21/08/2025 | 8,5% | 14.531.250 | 6.197.917 | 8.333.333 | 866.666.672 |
17 | 21/09/2025 | 8,5% | 14.472.222 | 6.138.889 | 8.333.333 | 858.333.339 |
18 | 21/10/2025 | 8,5% | 14.413.194 | 6.079.861 | 8.333.333 | 850.000.006 |
19 | 21/11/2025 | 8,5% | 14.354.166 | 6.020.833 | 8.333.333 | 841.666.673 |
20 | 21/12/2025 | 8,5% | 14.295.139 | 5.961.806 | 8.333.333 | 833.333.340 |
21 | 21/01/2026 | 8,5% | 14.236.111 | 5.902.778 | 8.333.333 | 825.000.007 |
22 | 21/02/2026 | 8,5% | 14.177.083 | 5.843.750 | 8.333.333 | 816.666.674 |
23 | 21/03/2026 | 8,5% | 14.118.055 | 5.784.722 | 8.333.333 | 808.333.341 |
24 | 21/04/2026 | 8,5% | 14.059.027 | 5.725.694 | 8.333.333 | 800.000.008 |
25 | 21/05/2026 | 8,5% | 14.000.000 | 5.666.667 | 8.333.333 | 791.666.675 |
26 | 21/06/2026 | 8,5% | 13.940.972 | 5.607.639 | 8.333.333 | 783.333.342 |
27 | 21/07/2026 | 8,5% | 13.881.944 | 5.548.611 | 8.333.333 | 775.000.009 |
28 | 21/08/2026 | 8,5% | 13.822.916 | 5.489.583 | 8.333.333 | 766.666.676 |
29 | 21/09/2026 | 8,5% | 13.763.889 | 5.430.556 | 8.333.333 | 758.333.343 |
30 | 21/10/2026 | 8,5% | 13.704.861 | 5.371.528 | 8.333.333 | 750.000.010 |
31 | 21/11/2026 | 8,5% | 13.645.833 | 5.312.500 | 8.333.333 | 741.666.677 |
32 | 21/12/2026 | 8,5% | 13.586.805 | 5.253.472 | 8.333.333 | 733.333.344 |
33 | 21/01/2027 | 8,5% | 13.527.778 | 5.194.445 | 8.333.333 | 725.000.011 |
34 | 21/02/2027 | 8,5% | 13.468.750 | 5.135.417 | 8.333.333 | 716.666.678 |
35 | 21/03/2027 | 8,5% | 13.409.722 | 5.076.389 | 8.333.333 | 708.333.345 |
36 | 21/04/2027 | 8,5% | 13.350.694 | 5.017.361 | 8.333.333 | 700.000.012 |
37 | 21/05/2027 | 8,5% | 13.291.666 | 4.958.333 | 8.333.333 | 691.666.679 |
38 | 21/06/2027 | 8,5% | 13.232.639 | 4.899.306 | 8.333.333 | 683.333.346 |
39 | 21/07/2027 | 8,5% | 13.173.611 | 4.840.278 | 8.333.333 | 675.000.013 |
40 | 21/08/2027 | 8,5% | 13.114.583 | 4.781.250 | 8.333.333 | 666.666.680 |
41 | 21/09/2027 | 8,5% | 13.055.555 | 4.722.222 | 8.333.333 | 658.333.347 |
42 | 21/10/2027 | 8,5% | 12.996.528 | 4.663.195 | 8.333.333 | 650.000.014 |
43 | 21/11/2027 | 8,5% | 12.937.500 | 4.604.167 | 8.333.333 | 641.666.681 |
44 | 21/12/2027 | 8,5% | 12.878.472 | 4.545.139 | 8.333.333 | 633.333.348 |
45 | 21/01/2028 | 8,5% | 12.819.444 | 4.486.111 | 8.333.333 | 625.000.015 |
46 | 21/02/2028 | 8,5% | 12.760.416 | 4.427.083 | 8.333.333 | 616.666.682 |
47 | 21/03/2028 | 8,5% | 12.701.389 | 4.368.056 | 8.333.333 | 608.333.349 |
48 | 21/04/2028 | 8,5% | 12.642.361 | 4.309.028 | 8.333.333 | 600.000.016 |
49 | 21/05/2028 | 8,5% | 12.583.333 | 4.250.000 | 8.333.333 | 591.666.683 |
50 | 21/06/2028 | 8,5% | 12.524.305 | 4.190.972 | 8.333.333 | 583.333.350 |
51 | 21/07/2028 | 8,5% | 12.465.278 | 4.131.945 | 8.333.333 | 575.000.017 |
52 | 21/08/2028 | 8,5% | 12.406.250 | 4.072.917 | 8.333.333 | 566.666.684 |
53 | 21/09/2028 | 8,5% | 12.347.222 | 4.013.889 | 8.333.333 | 558.333.351 |
54 | 21/10/2028 | 8,5% | 12.288.194 | 3.954.861 | 8.333.333 | 550.000.018 |
55 | 21/11/2028 | 8,5% | 12.229.166 | 3.895.833 | 8.333.333 | 541.666.685 |
56 | 21/12/2028 | 8,5% | 12.170.139 | 3.836.806 | 8.333.333 | 533.333.352 |
57 | 21/01/2029 | 8,5% | 12.111.111 | 3.777.778 | 8.333.333 | 525.000.019 |
58 | 21/02/2029 | 8,5% | 12.052.083 | 3.718.750 | 8.333.333 | 516.666.686 |
59 | 21/03/2029 | 8,5% | 11.993.055 | 3.659.722 | 8.333.333 | 508.333.353 |
60 | 21/04/2029 | 8,5% | 11.934.028 | 3.600.695 | 8.333.333 | 500.000.020 |
61 | 21/05/2029 | 8,5% | 11.875.000 | 3.541.667 | 8.333.333 | 491.666.687 |
62 | 21/06/2029 | 8,5% | 11.815.972 | 3.482.639 | 8.333.333 | 483.333.354 |
63 | 21/07/2029 | 8,5% | 11.756.944 | 3.423.611 | 8.333.333 | 475.000.021 |
64 | 21/08/2029 | 8,5% | 11.697.916 | 3.364.583 | 8.333.333 | 466.666.688 |
65 | 21/09/2029 | 8,5% | 11.638.889 | 3.305.556 | 8.333.333 | 458.333.355 |
66 | 21/10/2029 | 8,5% | 11.579.861 | 3.246.528 | 8.333.333 | 450.000.022 |
67 | 21/11/2029 | 8,5% | 11.520.833 | 3.187.500 | 8.333.333 | 441.666.689 |
68 | 21/12/2029 | 8,5% | 11.461.805 | 3.128.472 | 8.333.333 | 433.333.356 |
69 | 21/01/2030 | 8,5% | 11.402.778 | 3.069.445 | 8.333.333 | 425.000.023 |
70 | 21/02/2030 | 8,5% | 11.343.750 | 3.010.417 | 8.333.333 | 416.666.690 |
71 | 21/03/2030 | 8,5% | 11.284.722 | 2.951.389 | 8.333.333 | 408.333.357 |
72 | 21/04/2030 | 8,5% | 11.225.694 | 2.892.361 | 8.333.333 | 400.000.024 |
73 | 21/05/2030 | 8,5% | 11.166.667 | 2.833.334 | 8.333.333 | 391.666.691 |
74 | 21/06/2030 | 8,5% | 11.107.639 | 2.774.306 | 8.333.333 | 383.333.358 |
75 | 21/07/2030 | 8,5% | 11.048.611 | 2.715.278 | 8.333.333 | 375.000.025 |
76 | 21/08/2030 | 8,5% | 10.989.583 | 2.656.250 | 8.333.333 | 366.666.692 |
77 | 21/09/2030 | 8,5% | 10.930.555 | 2.597.222 | 8.333.333 | 358.333.359 |
78 | 21/10/2030 | 8,5% | 10.871.528 | 2.538.195 | 8.333.333 | 350.000.026 |
79 | 21/11/2030 | 8,5% | 10.812.500 | 2.479.167 | 8.333.333 | 341.666.693 |
80 | 21/12/2030 | 8,5% | 10.753.472 | 2.420.139 | 8.333.333 | 333.333.360 |
81 | 21/01/2031 | 8,5% | 10.694.444 | 2.361.111 | 8.333.333 | 325.000.027 |
82 | 21/02/2031 | 8,5% | 10.635.417 | 2.302.084 | 8.333.333 | 316.666.694 |
83 | 21/03/2031 | 8,5% | 10.576.389 | 2.243.056 | 8.333.333 | 308.333.361 |
84 | 21/04/2031 | 8,5% | 10.517.361 | 2.184.028 | 8.333.333 | 300.000.028 |
85 | 21/05/2031 | 8,5% | 10.458.333 | 2.125.000 | 8.333.333 | 291.666.695 |
86 | 21/06/2031 | 8,5% | 10.399.305 | 2.065.972 | 8.333.333 | 283.333.362 |
87 | 21/07/2031 | 8,5% | 10.340.278 | 2.006.945 | 8.333.333 | 275.000.029 |
88 | 21/08/2031 | 8,5% | 10.281.250 | 1.947.917 | 8.333.333 | 266.666.696 |
89 | 21/09/2031 | 8,5% | 10.222.222 | 1.888.889 | 8.333.333 | 258.333.363 |
90 | 21/10/2031 | 8,5% | 10.163.194 | 1.829.861 | 8.333.333 | 250.000.030 |
91 | 21/11/2031 | 8,5% | 10.104.167 | 1.770.834 | 8.333.333 | 241.666.697 |
92 | 21/12/2031 | 8,5% | 10.045.139 | 1.711.806 | 8.333.333 | 233.333.364 |
93 | 21/01/2032 | 8,5% | 9.986.111 | 1.652.778 | 8.333.333 | 225.000.031 |
94 | 21/02/2032 | 8,5% | 9.927.083 | 1.593.750 | 8.333.333 | 216.666.698 |
95 | 21/03/2032 | 8,5% | 9.868.055 | 1.534.722 | 8.333.333 | 208.333.365 |
96 | 21/04/2032 | 8,5% | 9.809.028 | 1.475.695 | 8.333.333 | 200.000.032 |
97 | 21/05/2032 | 8,5% | 9.750.000 | 1.416.667 | 8.333.333 | 191.666.699 |
98 | 21/06/2032 | 8,5% | 9.690.972 | 1.357.639 | 8.333.333 | 183.333.366 |
99 | 21/07/2032 | 8,5% | 9.631.944 | 1.298.611 | 8.333.333 | 175.000.033 |
100 | 21/08/2032 | 8,5% | 9.572.917 | 1.239.584 | 8.333.333 | 166.666.700 |
101 | 21/09/2032 | 8,5% | 9.513.889 | 1.180.556 | 8.333.333 | 158.333.367 |
102 | 21/10/2032 | 8,5% | 9.454.861 | 1.121.528 | 8.333.333 | 150.000.034 |
103 | 21/11/2032 | 8,5% | 9.395.833 | 1.062.500 | 8.333.333 | 141.666.701 |
104 | 21/12/2032 | 8,5% | 9.336.805 | 1.003.472 | 8.333.333 | 133.333.368 |
105 | 21/01/2033 | 8,5% | 9.277.778 | 944.445 | 8.333.333 | 125.000.035 |
106 | 21/02/2033 | 8,5% | 9.218.750 | 885.417 | 8.333.333 | 116.666.702 |
107 | 21/03/2033 | 8,5% | 9.159.722 | 826.389 | 8.333.333 | 108.333.369 |
108 | 21/04/2033 | 8,5% | 9.100.694 | 767.361 | 8.333.333 | 100.000.036 |
109 | 21/05/2033 | 8,5% | 9.041.667 | 708.334 | 8.333.333 | 91.666.703 |
110 | 21/06/2033 | 8,5% | 8.982.639 | 649.306 | 8.333.333 | 83.333.370 |
111 | 21/07/2033 | 8,5% | 8.923.611 | 590.278 | 8.333.333 | 75.000.037 |
112 | 21/08/2033 | 8,5% | 8.864.583 | 531.250 | 8.333.333 | 66.666.704 |
113 | 21/09/2033 | 8,5% | 8.805.555 | 472.222 | 8.333.333 | 58.333.371 |
114 | 21/10/2033 | 8,5% | 8.746.528 | 413.195 | 8.333.333 | 50.000.038 |
115 | 21/11/2033 | 8,5% | 8.687.500 | 354.167 | 8.333.333 | 41.666.705 |
116 | 21/12/2033 | 8,5% | 8.628.472 | 295.139 | 8.333.333 | 33.333.372 |
117 | 21/01/2034 | 8,5% | 8.569.444 | 236.111 | 8.333.333 | 25.000.039 |
118 | 21/02/2034 | 8,5% | 8.510.417 | 177.084 | 8.333.333 | 16.666.706 |
119 | 21/03/2034 | 8,5% | 8.451.389 | 118.056 | 8.333.333 | 8.333.373 |
120 | 21/04/2034 | 8,5% | 8.392.361 | 59.028 | 8.333.333 | 0 |