Vay mua nhà, đất Woori bank hỗ trợ khách hàng vay mua nhà, đất, xây sửa nhà
- Ưu điểm: Lãi suất hấp dẫn nhất thị trường
- Hạn mức vay: tối đa 70% giá trị tài sản đảm bảo đối với nhà ở và căn hộ tại Hà Nội, tối đa 50% đối với căn hộ tại tỉnh thành khác
- Thủ tục vay mua nhà: Giấy tờ nhân thân, giấy tờ chứng minh nguồn thu nhập, tài sản đảm bảo, chứng từ liên quan đến mua bán BĐS
- Điều kiện vay mua nhà:
STT | Ngày | Lãi suất | Số tiền trả hàng tháng | Lãi | Gốc | Số Dư |
---|---|---|---|---|---|---|
1 | 29/04/2025 | 7% | 11.388.889 | 5.833.333 | 5.555.556 | 994.444.444 |
2 | 29/05/2025 | 7% | 11.356.482 | 5.800.926 | 5.555.556 | 988.888.888 |
3 | 29/06/2025 | 7% | 11.324.075 | 5.768.519 | 5.555.556 | 983.333.332 |
4 | 29/07/2025 | 7% | 11.291.667 | 5.736.111 | 5.555.556 | 977.777.776 |
5 | 29/08/2025 | 7% | 11.259.260 | 5.703.704 | 5.555.556 | 972.222.220 |
6 | 29/09/2025 | 7% | 11.226.852 | 5.671.296 | 5.555.556 | 966.666.664 |
7 | 29/10/2025 | 7% | 11.194.445 | 5.638.889 | 5.555.556 | 961.111.108 |
8 | 29/11/2025 | 7% | 11.162.037 | 5.606.481 | 5.555.556 | 955.555.552 |
9 | 29/12/2025 | 7% | 11.129.630 | 5.574.074 | 5.555.556 | 949.999.996 |
10 | 29/01/2026 | 7% | 11.097.223 | 5.541.667 | 5.555.556 | 944.444.440 |
11 | 28/02/2026 | 7% | 11.064.815 | 5.509.259 | 5.555.556 | 938.888.884 |
12 | 29/03/2026 | 7% | 11.032.408 | 5.476.852 | 5.555.556 | 933.333.328 |
13 | 29/04/2026 | 8,5% | 12.166.667 | 6.611.111 | 5.555.556 | 927.777.772 |
14 | 29/05/2026 | 8,5% | 12.127.315 | 6.571.759 | 5.555.556 | 922.222.216 |
15 | 29/06/2026 | 8,5% | 12.087.963 | 6.532.407 | 5.555.556 | 916.666.660 |
16 | 29/07/2026 | 8,5% | 12.048.612 | 6.493.056 | 5.555.556 | 911.111.104 |
17 | 29/08/2026 | 8,5% | 12.009.260 | 6.453.704 | 5.555.556 | 905.555.548 |
18 | 29/09/2026 | 8,5% | 11.969.908 | 6.414.352 | 5.555.556 | 899.999.992 |
19 | 29/10/2026 | 8,5% | 11.930.556 | 6.375.000 | 5.555.556 | 894.444.436 |
20 | 29/11/2026 | 8,5% | 11.891.204 | 6.335.648 | 5.555.556 | 888.888.880 |
21 | 29/12/2026 | 8,5% | 11.851.852 | 6.296.296 | 5.555.556 | 883.333.324 |
22 | 29/01/2027 | 8,5% | 11.812.500 | 6.256.944 | 5.555.556 | 877.777.768 |
23 | 28/02/2027 | 8,5% | 11.773.149 | 6.217.593 | 5.555.556 | 872.222.212 |
24 | 29/03/2027 | 8,5% | 11.733.797 | 6.178.241 | 5.555.556 | 866.666.656 |
25 | 29/04/2027 | 8,5% | 11.694.445 | 6.138.889 | 5.555.556 | 861.111.100 |
26 | 29/05/2027 | 8,5% | 11.655.093 | 6.099.537 | 5.555.556 | 855.555.544 |
27 | 29/06/2027 | 8,5% | 11.615.741 | 6.060.185 | 5.555.556 | 849.999.988 |
28 | 29/07/2027 | 8,5% | 11.576.389 | 6.020.833 | 5.555.556 | 844.444.432 |
29 | 29/08/2027 | 8,5% | 11.537.037 | 5.981.481 | 5.555.556 | 838.888.876 |
30 | 29/09/2027 | 8,5% | 11.497.686 | 5.942.130 | 5.555.556 | 833.333.320 |
31 | 29/10/2027 | 8,5% | 11.458.334 | 5.902.778 | 5.555.556 | 827.777.764 |
32 | 29/11/2027 | 8,5% | 11.418.982 | 5.863.426 | 5.555.556 | 822.222.208 |
33 | 29/12/2027 | 8,5% | 11.379.630 | 5.824.074 | 5.555.556 | 816.666.652 |
34 | 29/01/2028 | 8,5% | 11.340.278 | 5.784.722 | 5.555.556 | 811.111.096 |
35 | 29/02/2028 | 8,5% | 11.300.926 | 5.745.370 | 5.555.556 | 805.555.540 |
36 | 29/03/2028 | 8,5% | 11.261.574 | 5.706.018 | 5.555.556 | 799.999.984 |
37 | 29/04/2028 | 8,5% | 11.222.223 | 5.666.667 | 5.555.556 | 794.444.428 |
38 | 29/05/2028 | 8,5% | 11.182.871 | 5.627.315 | 5.555.556 | 788.888.872 |
39 | 29/06/2028 | 8,5% | 11.143.519 | 5.587.963 | 5.555.556 | 783.333.316 |
40 | 29/07/2028 | 8,5% | 11.104.167 | 5.548.611 | 5.555.556 | 777.777.760 |
41 | 29/08/2028 | 8,5% | 11.064.815 | 5.509.259 | 5.555.556 | 772.222.204 |
42 | 29/09/2028 | 8,5% | 11.025.463 | 5.469.907 | 5.555.556 | 766.666.648 |
43 | 29/10/2028 | 8,5% | 10.986.111 | 5.430.555 | 5.555.556 | 761.111.092 |
44 | 29/11/2028 | 8,5% | 10.946.760 | 5.391.204 | 5.555.556 | 755.555.536 |
45 | 29/12/2028 | 8,5% | 10.907.408 | 5.351.852 | 5.555.556 | 749.999.980 |
46 | 29/01/2029 | 8,5% | 10.868.056 | 5.312.500 | 5.555.556 | 744.444.424 |
47 | 28/02/2029 | 8,5% | 10.828.704 | 5.273.148 | 5.555.556 | 738.888.868 |
48 | 29/03/2029 | 8,5% | 10.789.352 | 5.233.796 | 5.555.556 | 733.333.312 |
49 | 29/04/2029 | 8,5% | 10.750.000 | 5.194.444 | 5.555.556 | 727.777.756 |
50 | 29/05/2029 | 8,5% | 10.710.648 | 5.155.092 | 5.555.556 | 722.222.200 |
51 | 29/06/2029 | 8,5% | 10.671.297 | 5.115.741 | 5.555.556 | 716.666.644 |
52 | 29/07/2029 | 8,5% | 10.631.945 | 5.076.389 | 5.555.556 | 711.111.088 |
53 | 29/08/2029 | 8,5% | 10.592.593 | 5.037.037 | 5.555.556 | 705.555.532 |
54 | 29/09/2029 | 8,5% | 10.553.241 | 4.997.685 | 5.555.556 | 699.999.976 |
55 | 29/10/2029 | 8,5% | 10.513.889 | 4.958.333 | 5.555.556 | 694.444.420 |
56 | 29/11/2029 | 8,5% | 10.474.537 | 4.918.981 | 5.555.556 | 688.888.864 |
57 | 29/12/2029 | 8,5% | 10.435.185 | 4.879.629 | 5.555.556 | 683.333.308 |
58 | 29/01/2030 | 8,5% | 10.395.834 | 4.840.278 | 5.555.556 | 677.777.752 |
59 | 28/02/2030 | 8,5% | 10.356.482 | 4.800.926 | 5.555.556 | 672.222.196 |
60 | 29/03/2030 | 8,5% | 10.317.130 | 4.761.574 | 5.555.556 | 666.666.640 |
61 | 29/04/2030 | 8,5% | 10.277.778 | 4.722.222 | 5.555.556 | 661.111.084 |
62 | 29/05/2030 | 8,5% | 10.238.426 | 4.682.870 | 5.555.556 | 655.555.528 |
63 | 29/06/2030 | 8,5% | 10.199.074 | 4.643.518 | 5.555.556 | 649.999.972 |
64 | 29/07/2030 | 8,5% | 10.159.722 | 4.604.166 | 5.555.556 | 644.444.416 |
65 | 29/08/2030 | 8,5% | 10.120.371 | 4.564.815 | 5.555.556 | 638.888.860 |
66 | 29/09/2030 | 8,5% | 10.081.019 | 4.525.463 | 5.555.556 | 633.333.304 |
67 | 29/10/2030 | 8,5% | 10.041.667 | 4.486.111 | 5.555.556 | 627.777.748 |
68 | 29/11/2030 | 8,5% | 10.002.315 | 4.446.759 | 5.555.556 | 622.222.192 |
69 | 29/12/2030 | 8,5% | 9.962.963 | 4.407.407 | 5.555.556 | 616.666.636 |
70 | 29/01/2031 | 8,5% | 9.923.611 | 4.368.055 | 5.555.556 | 611.111.080 |
71 | 28/02/2031 | 8,5% | 9.884.259 | 4.328.703 | 5.555.556 | 605.555.524 |
72 | 29/03/2031 | 8,5% | 9.844.908 | 4.289.352 | 5.555.556 | 599.999.968 |
73 | 29/04/2031 | 8,5% | 9.805.556 | 4.250.000 | 5.555.556 | 594.444.412 |
74 | 29/05/2031 | 8,5% | 9.766.204 | 4.210.648 | 5.555.556 | 588.888.856 |
75 | 29/06/2031 | 8,5% | 9.726.852 | 4.171.296 | 5.555.556 | 583.333.300 |
76 | 29/07/2031 | 8,5% | 9.687.500 | 4.131.944 | 5.555.556 | 577.777.744 |
77 | 29/08/2031 | 8,5% | 9.648.148 | 4.092.592 | 5.555.556 | 572.222.188 |
78 | 29/09/2031 | 8,5% | 9.608.796 | 4.053.240 | 5.555.556 | 566.666.632 |
79 | 29/10/2031 | 8,5% | 9.569.445 | 4.013.889 | 5.555.556 | 561.111.076 |
80 | 29/11/2031 | 8,5% | 9.530.093 | 3.974.537 | 5.555.556 | 555.555.520 |
81 | 29/12/2031 | 8,5% | 9.490.741 | 3.935.185 | 5.555.556 | 549.999.964 |
82 | 29/01/2032 | 8,5% | 9.451.389 | 3.895.833 | 5.555.556 | 544.444.408 |
83 | 29/02/2032 | 8,5% | 9.412.037 | 3.856.481 | 5.555.556 | 538.888.852 |
84 | 29/03/2032 | 8,5% | 9.372.685 | 3.817.129 | 5.555.556 | 533.333.296 |
85 | 29/04/2032 | 8,5% | 9.333.334 | 3.777.778 | 5.555.556 | 527.777.740 |
86 | 29/05/2032 | 8,5% | 9.293.982 | 3.738.426 | 5.555.556 | 522.222.184 |
87 | 29/06/2032 | 8,5% | 9.254.630 | 3.699.074 | 5.555.556 | 516.666.628 |
88 | 29/07/2032 | 8,5% | 9.215.278 | 3.659.722 | 5.555.556 | 511.111.072 |
89 | 29/08/2032 | 8,5% | 9.175.926 | 3.620.370 | 5.555.556 | 505.555.516 |
90 | 29/09/2032 | 8,5% | 9.136.574 | 3.581.018 | 5.555.556 | 499.999.960 |
91 | 29/10/2032 | 8,5% | 9.097.222 | 3.541.666 | 5.555.556 | 494.444.404 |
92 | 29/11/2032 | 8,5% | 9.057.871 | 3.502.315 | 5.555.556 | 488.888.848 |
93 | 29/12/2032 | 8,5% | 9.018.519 | 3.462.963 | 5.555.556 | 483.333.292 |
94 | 29/01/2033 | 8,5% | 8.979.167 | 3.423.611 | 5.555.556 | 477.777.736 |
95 | 28/02/2033 | 8,5% | 8.939.815 | 3.384.259 | 5.555.556 | 472.222.180 |
96 | 29/03/2033 | 8,5% | 8.900.463 | 3.344.907 | 5.555.556 | 466.666.624 |
97 | 29/04/2033 | 8,5% | 8.861.111 | 3.305.555 | 5.555.556 | 461.111.068 |
98 | 29/05/2033 | 8,5% | 8.821.759 | 3.266.203 | 5.555.556 | 455.555.512 |
99 | 29/06/2033 | 8,5% | 8.782.408 | 3.226.852 | 5.555.556 | 449.999.956 |
100 | 29/07/2033 | 8,5% | 8.743.056 | 3.187.500 | 5.555.556 | 444.444.400 |
101 | 29/08/2033 | 8,5% | 8.703.704 | 3.148.148 | 5.555.556 | 438.888.844 |
102 | 29/09/2033 | 8,5% | 8.664.352 | 3.108.796 | 5.555.556 | 433.333.288 |
103 | 29/10/2033 | 8,5% | 8.625.000 | 3.069.444 | 5.555.556 | 427.777.732 |
104 | 29/11/2033 | 8,5% | 8.585.648 | 3.030.092 | 5.555.556 | 422.222.176 |
105 | 29/12/2033 | 8,5% | 8.546.296 | 2.990.740 | 5.555.556 | 416.666.620 |
106 | 29/01/2034 | 8,5% | 8.506.945 | 2.951.389 | 5.555.556 | 411.111.064 |
107 | 28/02/2034 | 8,5% | 8.467.593 | 2.912.037 | 5.555.556 | 405.555.508 |
108 | 29/03/2034 | 8,5% | 8.428.241 | 2.872.685 | 5.555.556 | 399.999.952 |
109 | 29/04/2034 | 8,5% | 8.388.889 | 2.833.333 | 5.555.556 | 394.444.396 |
110 | 29/05/2034 | 8,5% | 8.349.537 | 2.793.981 | 5.555.556 | 388.888.840 |
111 | 29/06/2034 | 8,5% | 8.310.185 | 2.754.629 | 5.555.556 | 383.333.284 |
112 | 29/07/2034 | 8,5% | 8.270.833 | 2.715.277 | 5.555.556 | 377.777.728 |
113 | 29/08/2034 | 8,5% | 8.231.482 | 2.675.926 | 5.555.556 | 372.222.172 |
114 | 29/09/2034 | 8,5% | 8.192.130 | 2.636.574 | 5.555.556 | 366.666.616 |
115 | 29/10/2034 | 8,5% | 8.152.778 | 2.597.222 | 5.555.556 | 361.111.060 |
116 | 29/11/2034 | 8,5% | 8.113.426 | 2.557.870 | 5.555.556 | 355.555.504 |
117 | 29/12/2034 | 8,5% | 8.074.074 | 2.518.518 | 5.555.556 | 349.999.948 |
118 | 29/01/2035 | 8,5% | 8.034.722 | 2.479.166 | 5.555.556 | 344.444.392 |
119 | 28/02/2035 | 8,5% | 7.995.370 | 2.439.814 | 5.555.556 | 338.888.836 |
120 | 29/03/2035 | 8,5% | 7.956.019 | 2.400.463 | 5.555.556 | 333.333.280 |
121 | 29/04/2035 | 8,5% | 7.916.667 | 2.361.111 | 5.555.556 | 327.777.724 |
122 | 29/05/2035 | 8,5% | 7.877.315 | 2.321.759 | 5.555.556 | 322.222.168 |
123 | 29/06/2035 | 8,5% | 7.837.963 | 2.282.407 | 5.555.556 | 316.666.612 |
124 | 29/07/2035 | 8,5% | 7.798.611 | 2.243.055 | 5.555.556 | 311.111.056 |
125 | 29/08/2035 | 8,5% | 7.759.259 | 2.203.703 | 5.555.556 | 305.555.500 |
126 | 29/09/2035 | 8,5% | 7.719.907 | 2.164.351 | 5.555.556 | 299.999.944 |
127 | 29/10/2035 | 8,5% | 7.680.556 | 2.125.000 | 5.555.556 | 294.444.388 |
128 | 29/11/2035 | 8,5% | 7.641.204 | 2.085.648 | 5.555.556 | 288.888.832 |
129 | 29/12/2035 | 8,5% | 7.601.852 | 2.046.296 | 5.555.556 | 283.333.276 |
130 | 29/01/2036 | 8,5% | 7.562.500 | 2.006.944 | 5.555.556 | 277.777.720 |
131 | 29/02/2036 | 8,5% | 7.523.148 | 1.967.592 | 5.555.556 | 272.222.164 |
132 | 29/03/2036 | 8,5% | 7.483.796 | 1.928.240 | 5.555.556 | 266.666.608 |
133 | 29/04/2036 | 8,5% | 7.444.444 | 1.888.888 | 5.555.556 | 261.111.052 |
134 | 29/05/2036 | 8,5% | 7.405.093 | 1.849.537 | 5.555.556 | 255.555.496 |
135 | 29/06/2036 | 8,5% | 7.365.741 | 1.810.185 | 5.555.556 | 249.999.940 |
136 | 29/07/2036 | 8,5% | 7.326.389 | 1.770.833 | 5.555.556 | 244.444.384 |
137 | 29/08/2036 | 8,5% | 7.287.037 | 1.731.481 | 5.555.556 | 238.888.828 |
138 | 29/09/2036 | 8,5% | 7.247.685 | 1.692.129 | 5.555.556 | 233.333.272 |
139 | 29/10/2036 | 8,5% | 7.208.333 | 1.652.777 | 5.555.556 | 227.777.716 |
140 | 29/11/2036 | 8,5% | 7.168.981 | 1.613.425 | 5.555.556 | 222.222.160 |
141 | 29/12/2036 | 8,5% | 7.129.630 | 1.574.074 | 5.555.556 | 216.666.604 |
142 | 29/01/2037 | 8,5% | 7.090.278 | 1.534.722 | 5.555.556 | 211.111.048 |
143 | 28/02/2037 | 8,5% | 7.050.926 | 1.495.370 | 5.555.556 | 205.555.492 |
144 | 29/03/2037 | 8,5% | 7.011.574 | 1.456.018 | 5.555.556 | 199.999.936 |
145 | 29/04/2037 | 8,5% | 6.972.222 | 1.416.666 | 5.555.556 | 194.444.380 |
146 | 29/05/2037 | 8,5% | 6.932.870 | 1.377.314 | 5.555.556 | 188.888.824 |
147 | 29/06/2037 | 8,5% | 6.893.519 | 1.337.963 | 5.555.556 | 183.333.268 |
148 | 29/07/2037 | 8,5% | 6.854.167 | 1.298.611 | 5.555.556 | 177.777.712 |
149 | 29/08/2037 | 8,5% | 6.814.815 | 1.259.259 | 5.555.556 | 172.222.156 |
150 | 29/09/2037 | 8,5% | 6.775.463 | 1.219.907 | 5.555.556 | 166.666.600 |
151 | 29/10/2037 | 8,5% | 6.736.111 | 1.180.555 | 5.555.556 | 161.111.044 |
152 | 29/11/2037 | 8,5% | 6.696.759 | 1.141.203 | 5.555.556 | 155.555.488 |
153 | 29/12/2037 | 8,5% | 6.657.407 | 1.101.851 | 5.555.556 | 149.999.932 |
154 | 29/01/2038 | 8,5% | 6.618.056 | 1.062.500 | 5.555.556 | 144.444.376 |
155 | 28/02/2038 | 8,5% | 6.578.704 | 1.023.148 | 5.555.556 | 138.888.820 |
156 | 29/03/2038 | 8,5% | 6.539.352 | 983.796 | 5.555.556 | 133.333.264 |
157 | 29/04/2038 | 8,5% | 6.500.000 | 944.444 | 5.555.556 | 127.777.708 |
158 | 29/05/2038 | 8,5% | 6.460.648 | 905.092 | 5.555.556 | 122.222.152 |
159 | 29/06/2038 | 8,5% | 6.421.296 | 865.740 | 5.555.556 | 116.666.596 |
160 | 29/07/2038 | 8,5% | 6.381.944 | 826.388 | 5.555.556 | 111.111.040 |
161 | 29/08/2038 | 8,5% | 6.342.593 | 787.037 | 5.555.556 | 105.555.484 |
162 | 29/09/2038 | 8,5% | 6.303.241 | 747.685 | 5.555.556 | 99.999.928 |
163 | 29/10/2038 | 8,5% | 6.263.889 | 708.333 | 5.555.556 | 94.444.372 |
164 | 29/11/2038 | 8,5% | 6.224.537 | 668.981 | 5.555.556 | 88.888.816 |
165 | 29/12/2038 | 8,5% | 6.185.185 | 629.629 | 5.555.556 | 83.333.260 |
166 | 29/01/2039 | 8,5% | 6.145.833 | 590.277 | 5.555.556 | 77.777.704 |
167 | 28/02/2039 | 8,5% | 6.106.481 | 550.925 | 5.555.556 | 72.222.148 |
168 | 29/03/2039 | 8,5% | 6.067.130 | 511.574 | 5.555.556 | 66.666.592 |
169 | 29/04/2039 | 8,5% | 6.027.778 | 472.222 | 5.555.556 | 61.111.036 |
170 | 29/05/2039 | 8,5% | 5.988.426 | 432.870 | 5.555.556 | 55.555.480 |
171 | 29/06/2039 | 8,5% | 5.949.074 | 393.518 | 5.555.556 | 49.999.924 |
172 | 29/07/2039 | 8,5% | 5.909.722 | 354.166 | 5.555.556 | 44.444.368 |
173 | 29/08/2039 | 8,5% | 5.870.370 | 314.814 | 5.555.556 | 38.888.812 |
174 | 29/09/2039 | 8,5% | 5.831.018 | 275.462 | 5.555.556 | 33.333.256 |
175 | 29/10/2039 | 8,5% | 5.791.667 | 236.111 | 5.555.556 | 27.777.700 |
176 | 29/11/2039 | 8,5% | 5.752.315 | 196.759 | 5.555.556 | 22.222.144 |
177 | 29/12/2039 | 8,5% | 5.712.963 | 157.407 | 5.555.556 | 16.666.588 |
178 | 29/01/2040 | 8,5% | 5.673.611 | 118.055 | 5.555.556 | 11.111.032 |
179 | 29/02/2040 | 8,5% | 5.634.259 | 78.703 | 5.555.556 | 5.555.476 |
180 | 29/03/2040 | 8,5% | 5.594.907 | 39.351 | 5.555.556 | 0 |